Abstract
The Paper presents an econometric model of the Osaka Prefectural Economy consisting of equations and by extrapolating the exogenous variables, predicts the future of the Osaka Economy. The model differs from the ordinary national income three sectors model in that it incorporates, in it the equations of domestic migration and the demands from the rest of the Japanese Economy.